List of all-current incomes and expenses with the Arizona Coyotes
| Players Salaries | Retained Salaries | Total Salary Cap | Retained Link |
|---|---|---|---|
| 66,282,604$ | 3,619,210$ | 69,901,814$ | Link |
| Arena Capacity - Ticket Price Attendance - % | |||||
|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Level 4 | Luxury | |
| Arena Capacity | 6300 | 5300 | 4300 | 3300 | 1600 |
| Ticket Price | 175$ | 125$ | 90$ | 75$ | 230$ |
| Attendance PCT | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Total Investment | 6,600,000$ | 5,500,000$ | 4,400,000$ | 3,300,000$ | 15,000,000$ |
| Franchise Incomes | ||||
|---|---|---|---|---|
| Average Attendance - % | Average Income Per Game | Total Incomes | ||
| 20800 - 100.00% | 3,421,052$ | 140,263,125$ | ||
| Franchise Expenses | ||
|---|---|---|
| Players Salaries | Retained Salaries | Total Expenses |
| 66,282,604$ | 3,619,210$ | 69,901,814$ |
| Bank Account | |
|---|---|
| Current Bank | Projected Bank |
| 80,498,624$ | 80,498,624$ |